2view

Owner Contacts

$726,780

NAL Estimated Property Value

12002 De Or Dr, Dallas, TX, 75230

Off Market

2 Beds

3 Bath

2,736 Sq Ft

$285.09 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Ice Maker, Double Oven, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size5,663 sqft

Building Information

Year Built1981

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00000734346170000

Lot Number2

Subdivision12000 Preston Road

Land UseResidential

Legal Description12000 PRESTON ROAD BLK 26B/7460 LT 2 INT202300158926 DD08072023 CO-DC 7460 26B 00200 1007460 26B

Census Tract013201

Assessed Land Value$125,000

Assessed Improvement Value$601,780

Assessment Year2025

About this property

Rare jewel box single story interior town home across from The Cooper Aerobics Center. 2 bedroom with a study - 2 full baths – 1 half bath - 2736 ft - 2 car garage with recent epoxy floor coating - very low maintenance living. Recent updates are a completely spa like gorgeous renovated primary bath – kitchen updates include granite, stylish backslash, sink, induction cooktop - powder bath updated with grass cloth wallpaper, granite counter, sink and commode. This home and subdivision have shared firewalls and shared roofs. 60 Day Free Leaseback Required.

Investor Tools

$726,780

Estimated Property Value

$554,986Estimated Mortgage Balance

$171,794Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,680 /month

Positive

Cash Flow Estimate:

$1,560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,363/month

$1,600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,723

$726,780

2025

$125,000

$601,780

$726,780

Tax History

Year

Tax Paid

Assessed Value

2024

$12,723

$726,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lower Llc

Conventional

$570,200

First

Nov 6, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$554,986

$171,794

23%

76%

$3,419/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$5,019/mo

$-3,454/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area