Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$477,000

12003 Canyon Mills Dr, Houston, TX, 77095

Off Market

4 Beds

4 Bath

3,606 Sq Ft

Single Family Residence

$101.19 / sqft

Built in 1999

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Dishwasher

Exterior

Lot Size11,195 sqft

Building Information

Year Built1999

Garage Spaces2

Land Information

APN1199400020016

Lot Number16

SubdivisionStone Gate Amend

Land UseResidential

Legal DescriptionLT 16 BLK 2 STONE GATE SEC 1 AMEND

Census Tract541008

Assessed Land Value$96,805

Assessed Improvement Value$352,328

Assessment Year2025

About this property

Ideal two-story home in gated, recognized, golf course community of Stone Gate. Don't miss your chance to get this stunning home with huge island kitchen with Corian countertops and butler's pantry. Gorgeous formal dining room with crown molding across from study. Breath taking views over the golf course from the den, master suite, kitchen, and breakfast area. Master suite with executive bath, double sinks separate oversized shower and garden tub. Sprinkler system and double pane windows. Huge lot plenty of room for a pool. Community amenities include golf course, pools, tennis courts, walking trails, playgrounds and much more! Located close to highways 290, 6 and I45 with easy access to Downtown Houston. Located on a premium golf course lot. Highly acclaimed Cypress Fairbanks ISD

Investor Tools

$477,000

Estimated Property Value

$373,018Estimated Mortgage Balance

$112,799Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,862 /month

Positive

Cash Flow Estimate:

$954 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$468/month

$1,140/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,225

$449,133

2025

$96,805

$352,328

$449,133

Tax History

Year

Tax Paid

Assessed Value

2024

$3,225

$449,133

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Fha

$373,018

Yes

First

Jan 7, 2025

Feb 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$364,201

$131,799

26%

76%

$2,237/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$3,377/mo

$-737/mo

6.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area