Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$758,000

1201 Willow ST, Austin, TX, 78702

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,446 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$275.93 / sqft
Year BuiltBuilt in 1910

Property Lead Type:

BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
HeatingHeating
CoolingCooling
AppliancesFree-Standing Range
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size5,114 sqft

Building Information

Year Built1910
Stories1
Roof Type105

Land Information

APN02020522020000
Lot Number1
SubdivisionWillow & Waller Condominiums
Land UseResidential
Legal DescriptionUNT 1 WILLOW & WALLER CONDOMINIUMS PLUS 67.0 % INT IN COM AREA
Census Tract001000
Assessed Land Value$301,500
Assessed Improvement Value$366,633
Assessment Year2025

About this property

Investor special! Great bones ready for rehab. Interior demo is complete. Built in 1910. Recent foundation. Condo regime is already in place. Just a few blocks to downtown. Cash buyers only.Restrictions: Yes

Investor Tools

Property Icon
$758,000
Estimated Property Value
$0Estimated Mortgage Balance
$0Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,548 /month
Positive
Cash Flow Estimate:
$1,516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,616/month
$35/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,597
$668,133
2025
$301,500
$366,633
$668,133
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,597
$668,133

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Small Business Admin
Sba Participation Trust Deed
$1,795,000
No
First
May 3, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,663,643
N/A
0%
219%
$10,762/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$10,797/mo
$-8,709/mo
3.3%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1201 Willow ST | Property Details | No Agent List