Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$285,000

NAL Estimated Property Value

12010 Holly Stone Dr, Houston, TX, 77070

Off Market

4 Beds

3 Bath

2,377 Sq Ft

Single Family Residence

$0.93 / sqft

Built in 1976

Property Lead Type:

Absentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size8,250 sqft

Building Information

Year Built1976

Stories2

Garage Spaces2

Land Information

APN1054360000042

Lot Number42

SubdivisionWoodedge Village

Land UseResidential

Legal DescriptionLT 42 BLK 2 WOODEDGE VILLAGE SEC 2

Census Tract552501

Assessed Land Value$73,030

Assessed Improvement Value$163,625

Assessment Year2025

About this property

READY FOR MOVE-IN! GREAT 4 BEDROOM IN ESTABLISHED COMMUNITY! Versatile Floorplan with Both Formals & First Floor Master Suite! Extensive Wood-Look Flooring on First Floor! Supersized Family Room - Gas Log Fireplace + Walk-In Wet Bar! Wonderful Kitchen with Black Appliances + Gas Cooking + Abundant White Cabinetry! Big Walk-In Pantry! Privately Located First Floor Master Suite - Adjoining Bath with Tile Flooring! Oversized Secondary Bedrooms - All with Neutral Carpet & Paint! Guest Bath with Dual Sinks + Tub/Shower Combo! Convenient Indoor Utility Area! Tranquil Backyard Setting with Covered Wood Deck! Detached Garage! Great Location - Easy Access to Cypress Creek Parkway/FM 1960 West + Highway 249 + Popular Shops & Restaurants! Zoned to Cy-Fair ISD! Pets Considered on Case Basis.

Investor Tools

$285,000

Estimated Property Value

$80,894Estimated Mortgage Balance

$204,106Estimated Equity

71% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,710 /month

Positive

Cash Flow Estimate:

$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$286/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,005

$236,655

2025

$73,030

$163,625

$236,655

Tax History

Year

Tax Paid

Assessed Value

2024

$2,005

$236,655

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Top One Mortgage

Conventional

$100,000

First

Mar 13, 2017

Apr 2032

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$80,894

$205,106

71%

28%

$600/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,740/mo

$600/mo

+$2,140/mo

11.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area