Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$320,650

1202 Algonquin Drive, Dallas, TX, 75217

$345,373 ARV

Off Market

4 Beds

2 Bath

1,829 Sq Ft

Single Family Residence

$136.69 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Tankless Water Heater, Electric Water Heater

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size13,004 sqft

Building Information

Year Built2019

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000624301000000

Lot Number12

SubdivisionDalview Acres

Land UseResidential

Legal DescriptionDALVIEW ACRES BLK 1D/6682 LT 12 ALGONQUIN DR INT202000231959 DD08262020 CO-DC 6682 01D 01200 4DA6682 01D

Census Tract011802

Assessed Land Value$50,000

Assessed Improvement Value$270,650

Assessment Year2025

About this property

Newly Constructed home sitting on nearly ONE THIRD of an ACRE. Side & alley access for additional rear parking makes this a perfect property for any business owner with multiple vehicles. Located in Far East Dallas just 20 minutes from Downtown Dallas in close proximity to all major freeways. Exquisite exterior tile create a rich and modern look as you drive up. At entry gorgeous laminate flooring open to an impressive kitchen. Showcasing granite counters, 42 inch soft close cabinetry, LED lighting and SS appliances REFRIGERATOR included. Guest bathroom displaying dazzling glass sinks with double vanities and upscale fixtures. Homes water is heated by Rheem's high efficiency tankless water heater.

Investor Tools

$320,650

Estimated Property Value

$0Estimated Mortgage Balance

$104,753Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$345,373

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,924 /month

Positive

Cash Flow Estimate:

$641 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$511/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,533

$320,650

2025

$50,000

$270,650

$320,650

Tax History

Year

Tax Paid

Assessed Value

2024

$4,533

$320,650

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Fha

$243,009

Yes

First

Aug 26, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$215,897

$104,753

32%

67%

$1,457/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,457/mo

+$1,115/mo

9.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area