Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$417,130

NAL Estimated Property Value

12022 Sunland St, Dallas, TX, 75218

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,242 Sq Ft
price_per_sqft$354.27 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size8,663 sqft

Building Information

Year Built1960
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000765415000000
Lot Number22
SubdivisionLochwood
Land UseResidential
Legal DescriptionLOCHWOOD ESTATES BLK 5/7694 LT 22 INT202400135783 DD07052024 CO-DC 7694 005 02200 3007694 005
Census Tract012801
Assessed Land Value$100,000
Assessed Improvement Value$317,130
Assessment Year2025

About this property

Welcome Home to this charming 3 bedroom, 2 bath home on a beautiful treed lot in the sought-after Lochwood neighborhood. This beautifully updated residence features an open & modern layout & hard surface flooring throughout. The living room seamlessly connects to the kitchen and dining areas, creating inviting spaces perfect for entertaining. The updated kitchen boasts great countertop and cabinet storage space, farmhouse sink & modern appliances. Oversized laundry room includes home office space & built-in cabinets. The spacious primary bedroom features an updated ensuite bathroom. The secondary bedrooms have engineered hardwood floors, good closet space & access to the renovated hall bathroom. Lovely fenced back yard with pergola covered patio & small storage building. Located in a prime location close to Reilly elementary school, walking distance to neighborhood park & minutes from shopping, restaurants & more.

Investor Tools

Property Icon
$417,130
Estimated Property Value
$391,510Estimated Mortgage Balance
$25,620Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,033
$417,130
2025
$100,000
$317,130
$417,130
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,033
$417,130

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Conventional
$404,800
No
First
Jul 3, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,510
$25,620
6%
94%
$2,427/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,427/mo
$-347/mo
6.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12022 Sunland St | Property Details | No Agent List