Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views2view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$280,000

1203 S Waverly Dr, Dallas, TX, 75208

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths991 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$282.54 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Laminate, Tile

Exterior

Lot Size8,009 sqft

Building Information

Year Built1946
Stories1
Roof Type105

Land Information

APN00000297241000000
Lot Number9
SubdivisionSunset Annex
Land UseResidential
Legal DescriptionSUNSET ANNEX BLK 2/3925 LT 9 INT202500088997 DD04302025 CO-DC 3925 002 00900 2003925 002
Census Tract005300
Assessed Land Value$150,000
Assessed Improvement Value$83,810
Assessment Year2025

About this property

Recently renovated 3-bedroom, 2-bath home offering 991 sq ft of living space with a thoughtful layout. The living room flows into the dining area, and the kitchen boasts modern finishes with laminate flooring throughout the main areas. Cozy carpeted bedrooms provide a comfortable retreat, with the primary bedroom located at the front of the home off the living room and the secondary bedrooms situated at the back for added privacy. Access the carport through the back of the home, with a laundry room conveniently located just outside the back door. Less than 10 minutes from the Dallas Zoo and 15 minutes from downtown Dallas, this home combines comfort, convenience, and a prime location!

Investor Tools

Property Icon
$251,000
Estimated Property Value
$0Estimated Mortgage Balance
$251,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,226
$233,810
2025
$150,000
$83,810
$233,810
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,226
$233,810

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$251,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
7.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1203 S Waverly Dr | Property Details | No Agent List