Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$286,000

NAL Estimated Property Value

1204 Buttonwood St, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,318 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.37 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1.5Bathrooms Full 1.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size12,066 sqft

Building Information

Year Built1971
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR31766
Lot Number20
SubdivisionFarm Lot
Land UseResidential
Legal DescriptionFARM LOT 20 E M ST, ACRES 0.277
Census Tract950401
Assessed Land Value$88,565
Assessed Improvement Value$148,831
Assessment Year2025

About this property

Considering a move into the heart of Downtown Bastrop? Be sure to check out this spacious 3 bedroom, 2 bathroom, located in historic downtown Bastrop. Close proximity to local elementary, high school and Fisherman's Park. This is the perfect home if you want to be closer to the magic of downtown Bastrop. Enjoy evenings on the porch in the expansive back yard or plan a night out at the Bastrop Film Alley for bowling , movies, and more, conveniently located just half a mile away! With a covered carport and detached laundry/storage room, this home is a must see! Deposits will be collected once application is approved in certified funds. Full month’s rent due at move in - prorated due second month, if applicable. Pet fees are $500 PER PET + $25 PET RENT PER PET - no large breeds, no aggressive breeds - please don't ask. Service animals are not a pet. Please be sure to complete the Request for an Assistance Animal document attached to the listing and select the correct option when completing the pet screening. ALL APPLICANTS whether they have an animal or not must register at https://reinemundrealestate.petscreening.com/

Investor Tools

Property Icon
$286,000
Estimated Property Value
$148,618Estimated Mortgage Balance
$137,668Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,074
$237,396
2025
$88,565
$148,831
$237,396
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,074
$237,396

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$163,680
Yes
First
Jun 2, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,618
$158,382
51%
52%
$982/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$982/mo
+$1,106/mo
8.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bastrop

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1204 Buttonwood St | Property Details | No Agent List