Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$158,479

1204 Harwell Drive 2124, Arlington, TX, 76011

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths792 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$205.18 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal
FlooringCarpet

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Lighting, Storage

Building Information

Year Built1981

Land Information

APN-7515C---E--2124
Lot Number2124
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK E LOT 2124 & .0017845 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$128,479
Assessment Year2025

About this property

One bedroom, one bath condo upstairs corner unit The Cloisters Condos- gated community. This unit has Fireplace in living room- open to kitchen and dining. Wood vinyl laminate throughout. Kitchen has updated Appliances, Granite countertops, all new paint throughout condo. New blinds. New HVAC and water heater, updated electrical and plumbing fixtures, Master has great size closet, bath has granite double sinks, tiled tub-shower combo. Private patio. HOA has recently done foundations, chimneys and roofing. One assigned parking space. Location convenient to freeways, shopping, dining and entertainment-Globe Life Park, Six Flags, Hurricane Harbor, ATT Stadium. Amenities include pools, tennis courts, exercise area, sauna. Recreation building has game tables and racquetball court.

Investor Tools

Property Icon
$158,479
Estimated Property Value
$0Estimated Mortgage Balance
$158,479Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$975 /month
Positive
Cash Flow Estimate:
$325 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
$243/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,464
$158,479
2025
$30,000
$128,479
$158,479
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,464
$158,479

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$158,479
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$243/mo
+$991/mo
9.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1204 Harwell Drive 2124 | Property Details | No Agent List