Street View

6view

Owner Contacts

$248,000

NAL Estimated Property Value

1204 Keats Drive, Dallas, TX, 75211

Off Market

2 Beds

1 Bath

1,276 Sq Ft

$82.29 / sqft

Built in 1943

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesNone

FlooringVinyl

Exterior

Lot Size6,318 sqft

Building Information

Year Built1943

Stories1

Roof Type105

Land Information

APN00000359818000000

Lot Number2

SubdivisionClarendon Heights Rev

Land UseResidential

Legal DescriptionCLARENDON HEIGHTS REV BLK 5100 LT 2 INT202200076510 DD03172022 CO-DC 5100 000 00200 2005100 000

Census Tract006501

Assessed Land Value$80,000

Assessed Improvement Value$162,480

Assessment Year2025

About this property

Bring your creative ideas to this listing.

Investor Tools

$248,000

Estimated Property Value

$191,328Estimated Mortgage Balance

$56,672Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,488 /month

Positive

Cash Flow Estimate:

$496 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$555/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,420

$242,480

2025

$80,000

$162,480

$242,480

No

Tax History

Year

Tax Paid

Assessed Value

2024

$5,420

$242,480

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Fha

$207,570

Yes

First

Mar 17, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$191,328

$56,672

22%

77%

$1,245/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,245/mo

+$320/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area