Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$825,000

NAL Estimated Property Value

1204 Walton St, Houston, TX, 77009

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,860 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$305.94 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher, Dryer, Refrigerator, Washer
FlooringWood

Exterior

Lot Size5,001 sqft

Building Information

Year Built2018
Garage Spaces3

Land Information

APN1309950010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 (PR YR IMPS 2019-2021*1309950010007) WALTON MANORS R/P
Census Tract511600
Assessed Land Value$300,000
Assessed Improvement Value$505,195
Assessment Year2025

About this property

Gorgeous two story city cottage. Absolutely no spared expense in this beautifully built find! Modern amenities perfect for the sophisticated homeowners of today. The stunning contemporary bathrooms designed for any and all needs. A study with an elegant and timeless glass french door. Crown molding throughout the house. Open-concept Living area with fireplace and detail cabinetry, gorgeously displayed with plenty of natural lighting. The sweeping Primary suite features two-awe-striking walk-in closet with built-in drawers and shelves. The kitchen is beautifully designed with impressive high cabinets, farmers sink, and effortlessly classic stainless steel appliances and pantry with a wine fridge. An outdoor patio with a gorgeous deck perfect for entertaining guests. Brookesmith is a transforming, energetic community inside the 610 Loop, founded in 1905 with stunning vintage homes lining its streets. With walkability and easy access to I-45, 610, I-10 and just 10 minutes from downtown.

Investor Tools

Property Icon
$825,000
Estimated Property Value
$521,747Estimated Mortgage Balance
$303,253Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,434/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,082
$805,195
2025
$300,000
$505,195
$805,195
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,082
$805,195

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$565,000
No
First
Apr 5, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$521,747
$287,253
35%
63%
$3,388/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,388/mo
$-1,666/mo
2.5%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1204 Walton St | Property Details | No Agent List