Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$656,000

NAL Estimated Property Value

12047 Rachel Lea Lane, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,022 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.42 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size41,382 sqft

Building Information

Year Built2005
Stories1
Garage Spaces3

Land Information

APN44733J-5-8
Lot Number8
SubdivisionVista Ranch
Land UseResidential
Legal DescriptionVISTA RANCH BLOCK 5 LOT 8
Census Tract114105
Assessed Land Value$128,502
Assessed Improvement Value$527,498
Assessment Year2025

About this property

Gorgeous true single story custom home in the highly coveted Vista Ranch! Completely move-in ready, meticulously maintained inside and out! Corner lot with a solid wrought iron fence! Open floorplan! Beautiful landscaping and patio in the backyard is the perfect place to relax and there's more than enough room to add a pool if desired! Roof is only a year old and both AC units are approx a year and a half old, 4 ton and 2 ton! Well water, so no water bills! Unincorporated Tarrant county, so no city taxes! Vista Ranch is the best of both worlds ~ country living within a distance of all the necessities! Don't miss out on seeing this beauty! Northwest ISD!

Investor Tools

Property Icon
$656,000
Estimated Property Value
$0Estimated Mortgage Balance
$656,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,936 /month
Positive
Cash Flow Estimate:
$1,312 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,377
$656,000
2025
$128,502
$527,498
$656,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,377
$656,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$656,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$350/mo
+$3,010/mo
6.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12047 Rachel Lea Lane | Property Details | No Agent List