Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$296,000

NAL Estimated Property Value

1205 Felder St, Navasota, TX, 77868

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,971 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.13 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Deal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Electric Cooktop, Electric Oven
FlooringCarpet, Vinyl

Building Information

Stories1
Roof Type105
Garage Spaces2

Land Information

APNR23838
Lot Number1,2
Land UseResidential
Legal DescriptionFELDER, BLOCK 14, LOT 1,2
Census Tract180201
Assessed Land Value$25,000
Assessed Improvement Value$201,420
Assessment Year2025

About this property

This inviting 3-bedroom, 2-bath house boasts a spacious layout, highlighted by a large living room featuring vaulted ceilings, wood beams and custom-built bookcases. French doors lead to a large backyard, perfect for entertaining or relaxing under the shade of the oak trees. Enjoy meals in the dining area, complete with custom built-ins that add charm and functionality. Recent upgrades, including vinyl wood flooring and fresh interior paint, enhance the inviting atmosphere, while the primary bathroom renovation is already underway, allowing you to put your personal touch on this beautiful home. There is a two-car garage, sized for plenty of storage and any type of hobby. Located on a generous corner lot, this property offers endless possibilities for outdoor enjoyment and landscaping. Close to downtown Navasota and College Station / Texas A&M.

Investor Tools

Property Icon
$296,000
Estimated Property Value
$292,392Estimated Mortgage Balance
$3,608Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,940
$226,420
2025
$25,000
$201,420
$226,420
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,940
$226,420

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$282,783
Yes
First
Jan 28, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,392
$4,608
1%
99%
$1,764/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,764/mo
$-309/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Navasota

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1205 Felder St | Property Details | No Agent List