Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$174,617

NAL Estimated Property Value

1205 S Haynes Ave, Fort Worth, TX, 76105

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,135 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$90.75 / sqft
Year BuiltBuilt in 1947

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater, None
FlooringCarpet, Combination

Exterior

Lot Size11,099 sqft

Building Information

Year Built1947
Stories1
Garage Spaces2

Land Information

APN36660--37
Lot Number37
SubdivisionRowland Place Addition
Land UseResidential
Legal DescriptionROWLAND PLACE ADDITION LOT 37
Census Tract103500
Assessed Land Value$31,100
Assessed Improvement Value$143,517
Assessment Year2025

About this property

OFFERS MUST COME WITH PROOF OF FUNDS AND DISCLOSURES SIGNED. Disclosures are on line, but if you need a copy please request a copy. QUICK CLOSE AND NO OPTION IS PREFERRED. This INVESTOR'S DELIGHT is located in a quaint and established neighborhood that has experienced improvements and updates while keeping the homes reasonably priced. Close to Texas Wesleyan University, access to bus stops, dining and shopping. Great location with easy access to highways leading toward Fort Worth or Dallas and surrounding areas. This home needs a new roof, appliances, repairs and cosmetic updates throughout Gas water heater was installed recently. HVAC is central electric air and gas heat. Large lot and a separate garage. CASH ONLY. No repairs will be done the the seller. NO SURVEY - Buyer to purchase.

Investor Tools

Property Icon
$174,617
Estimated Property Value
$0Estimated Mortgage Balance
$174,617Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,048 /month
Positive
Cash Flow Estimate:
$349 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,918
$174,617
2025
$31,100
$143,517
$174,617
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,918
$174,617

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$174,617
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
10.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1205 S Haynes Ave | Property Details | No Agent List