Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$292,000

1206 John Reagan St, Benbrook, TX, 76126

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,649 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$151.61 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator
FlooringBamboo, Concrete, Laminate

Exterior

Exterior FeaturesPrivate Yard
Lot Size9,749 sqft

Building Information

Year Built1958
Stories1
Garage Spaces2

Land Information

APN-2350---52---15A--20
Lot Number15A-16A
SubdivisionBenbrook Lakeside Addition
Land UseResidential
Legal DescriptionBENBROOK LAKESIDE ADDITION BLOCK 52 LOT 15A & 16A
Census Tract110906
Assessed Land Value$44,760
Assessed Improvement Value$216,818
Assessment Year2025

About this property

Incredible opportunity to own a home in the heart of Benbrook! This property is located in a quiet and well established neighborhood and is minutes from I-20, 377, shopping and restaurants. All major appliances and mechanical components have been updated including the HVAC system in 2020, water heater October 2024, jetted Whirlpool tub in guest bathroom, oven, cooktop, and dishwasher in 2024! Upgraded bamboo laminate flooring has been installed throughout most of the home. Outside you will find a covered front porch, large back deck, spacious backyard, covered carport for additional parking & recently installed top of the line Solar Panels! Panels were installed in March 2024 and come with a 25 year warranty. Solar panels cover most if not all of the electric bill! This home is just waiting for you to bring your personal touch and finish up the few remaining cosmetic upgrades!

Investor Tools

Property Icon
$292,000
Estimated Property Value
$126,921Estimated Mortgage Balance
$193,934Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,770
$261,578
2025
$44,760
$216,818
$261,578
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,770
$261,578

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of Texas
Va
$126,921
Yes
First
Oct 6, 2015
Oct 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,066
$193,934
66%
34%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
8.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Benbrook

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1206 John Reagan St | Property Details | No Agent List