NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$254,900

NAL Estimated Property Value

1206 Wagon Wheels Trl, Dallas, TX, 75241

Off Market

3 Beds

2 Bath

1,744 Sq Ft

Single Family Residence

$149.03 / sqft

Built in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave

FlooringCarpet, Wood, Vinyl

Exterior

Lot Size9,453 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000646546000000

Lot Number10

SubdivisionGlenview

Land UseResidential

Legal DescriptionGLENVIEW LOT 10 WAGON WHEELS & HOUSTON SCHOOL INT202300082354 DD04262023 CO-DC 6900 002 01000 2006900 002

Census Tract011300

Assessed Land Value$55,000

Assessed Improvement Value$199,900

Assessment Year2025

About this property

Come see this awesome home!! Fully updated with New interior and exterior paint, Roof 1 month old with new decking, Updated Kitchen with new granite counter tops, new 5 burner gas cooktop, SPC Vinyl flooring and garbage disposal. New hall bathroom with granite countertops, vanity, tub and tile surround along with New LED light package, new flooring and HVAC was fully serviced recently. Home also has working attic fan as well as a cute brick patio out back.

Investor Tools

$254,900

Estimated Property Value

$196,220Estimated Mortgage Balance

$58,680Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,559 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$581/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,697

$254,900

2025

$55,000

$199,900

$254,900

Tax History

Year

Tax Paid

Assessed Value

2024

$5,697

$254,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$208,000

First

Apr 26, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,220

$58,680

23%

77%

$1,248/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,248/mo

+$724/mo

9.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area