NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$302,200

NAL Estimated Property Value

1207 Calderwood Dr, Houston, TX, 77073

Off Market

4 Beds

3 Bath

2,152 Sq Ft

Single Family Residence

$1.49 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Laminate, Tile

Exterior

Lot Size11,047 sqft

Building Information

Year Built1972

Stories1

Garage Spaces2

Land Information

APN1021520000006

Lot Number6

SubdivisionInverness Forest

Land UseResidential

Legal DescriptionLT 6 BLK 10 INVERNESS FOREST SEC 4

Census Tract240803

Assessed Land Value$45,448

Assessed Improvement Value$256,752

Assessment Year2025

About this property

Corporate style rental comes fully furnished and available for short term stays including month to month! The home comes with a fully stocked kitchen, towels, linens, and supplies. You can't beat this location! 20 minutes to Downtown Houston, 15 to IAH Airport, 15 to Woodlands & Exxon Campus! Immaculate home in quiet community w/4 bedrooms & 2 living rooms. Fully stocked with appliances, linens, kitchenware & all essentials. Unbeatable location!! Home is situated between I-45 and Hardy Toll Rod, Beltway 8 is less than 10 minutes away so you'll have great access to anywhere you need to be in Houston! No Section 8 vouchers accepted.

Investor Tools

$302,200

Estimated Property Value

$192,081Estimated Mortgage Balance

$110,119Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,813 /month

Positive

Cash Flow Estimate:

$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$318/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,301

$302,200

2025

$45,448

$256,752

$302,200

Tax History

Year

Tax Paid

Assessed Value

2024

$2,301

$302,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$206,500

First

Aug 25, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$192,081

$110,119

36%

64%

$1,239/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,239/mo

+$987/mo

8.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area