Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$321,500

1208 Oak Hill Circle, Dallas, TX, 75217

$331,575 ARV

Off Market

4 Beds

3 Bath

2,465 Sq Ft

Single Family Residence

$130.43 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesBalcony

Lot Size100 sqft

Building Information

Year Built2021

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000621463000000

Lot Number5

SubdivisionJ L Elam Addition

Land UseResidential

Legal DescriptionJ L ELAM BLK 1/6659 LT 5 INT202100224700 DD07272021 CO-DC 6659 001 00500 3DA6659 001

Census Tract009202

Assessed Land Value$49,500

Assessed Improvement Value$314,270

Assessment Year2025

About this property

New custom construction. Completion date August 2021. Contemporary in design this floorplan is a four bedroom with two and a half baths. Good sized living and dining areas. Kitchen with island-breakfast bar and plenty of storage space. Master suite is upstairs and has bath featuring separate shower, tub, two sinks and walkin closet. Other three bedrooms are nice sized. Backyard with covered patio. Representative photos are for illustration purposes only and may vary from actual home. Measurements are approximate. Seller will not review any offers until property is 50% complete.

Investor Tools

$363,770

Estimated Property Value

$0Estimated Mortgage Balance

$87,395Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$331,575

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,183 /month

Positive

Cash Flow Estimate:

$728 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$829/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,130

$363,770

2025

$49,500

$314,270

$363,770

Tax History

Year

Tax Paid

Assessed Value

2024

$8,130

$363,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Conventional

$304,385

First

Jul 27, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$276,375

$87,395

24%

76%

$1,825/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,825/mo

+$747/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area