Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$781,266

NAL Estimated Property Value

12088 Alysse Way, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,382 Sq Ft
price_per_sqft$229.15 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Hardwood, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Outdoor Kitchen, Outdoor Grill
Lot Size1.00 acres

Building Information

Year Built2007
Stories2
Garage Spaces3

Land Information

APN44733J-14-18
Lot Number18
SubdivisionVista Ranch
Land UseResidential
Legal DescriptionVISTA RANCH BLOCK 14 LOT 18
Census Tract114105
Assessed Land Value$130,779
Assessed Improvement Value$650,487
Assessment Year2025

About this property

Situated on a sprawling 1-acre corner lot in the Vista Ranch community and zoned to sought-after Northwest ISD, this exceptional 3-bedroom, 3.5-bath home offers luxury living. From the moment you enter, you’ll notice the abundance of natural light, stunning interior stonework, and beautiful hand-scraped hardwood floors that flow through the inviting living spaces. The gourmet kitchen is designed for gathering, featuring granite counters, stainless steel appliances, a large island, and abundant cabinetry - all overlooking the spacious living area ideal for entertaining. The primary suite serves as a serene retreat with a spa-inspired ensuite bath offering dual vanities, a soaking tub, separate walk-in shower, and a generous walk-in closet. One of the secondary bedrooms has a private full bath and can be used as a mother-in-law suite. The upstairs game room can be converted into a 4th bedroom and offers privacy for guests or multigenerational living! The laundry room has a second water line. Step outside to your personal outdoor oasis, complete with a resort-style backyard featuring a sparkling pool, covered patio, outdoor kitchen, and pergola, creating the perfect setting for entertaining or relaxing year-round. The expansive lot, open-concept neighborhood feel, and secondary garage add both functionality and room to spread out. An automatic sprinkler system supplied by a private well means no water bills, keeping the lush landscape beautiful year-round. Recent updates include new paint and baseboards, upgraded tile flooring, 8 replaced windows, new garage doors, re-primed pergola, upgraded pool control box, new outdoor ceiling fan, and major well improvements including a new deeper well, casing, and pump - providing peace of mind for years to come. Residents enjoy community parks, walking trails, and convenient access to shopping, dining, and entertainment while still savoring the space and tranquility of country-style living.

Investor Tools

Property Icon
$781,266
Estimated Property Value
$384,648Estimated Mortgage Balance
$396,618Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,688 /month
Positive
Cash Flow Estimate:
$1,563 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,633
$781,266
2025
$130,779
$650,487
$781,266
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,633
$781,266

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$355,000
No
First
Mar 12, 2024
Apr 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$384,648
$396,618
50%
49%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$2,899/mo
+$461/mo
5.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12088 Alysse Way | Property Details | No Agent List