Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$460,469

NAL Estimated Property Value

121 Adams St, Houston, TX, 77011

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,207 Sq Ft
price_per_sqft$197.51 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Vinyl

Exterior

Lot Size1,917 sqft

Building Information

Year Built2023
Garage Spaces1

Land Information

APN1466070010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 EADO HEIGHTS
Census Tract310500
Assessed Land Value$93,118
Assessed Improvement Value$367,351
Assessment Year2025

About this property

Beautiful new construction with 3 bedrooms and 3.5 baths in the highly desired EADO neighborhood. This home features a 18x10 terrace off of the living room on the second floor, along with a 23x20 back yard, large enough for a pool. The third floor has a bonus room perfect for a media room or an office space, plenty of natural light and high ceilings. Don't miss the opportunity to see this home today!

Investor Tools

Property Icon
$460,469
Estimated Property Value
$308,912Estimated Mortgage Balance
$151,557Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,763 /month
Positive
Cash Flow Estimate:
$921 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$815/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,472
$460,469
2025
$93,118
$367,351
$460,469
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,472
$460,469

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$315,900
No
First
Feb 5, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,912
$151,557
32%
67%
$1,894/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,894/mo
$-172/mo
4.5%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

121 Adams St | Property Details | No Agent List