276Days on Market

1view

$1,650

12103 Royal Woods Dr, El Paso, TX, 79936

On Market

3 Beds

2 Bath

1,709 Sq Ft

Single Family Residence

$149.8 / sqft

Built in 1997

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave, Refrigerator

FlooringSee Remarks, Tile

Exterior

Lot Size4,851 sqft

Building Information

Year Built1997

Stories1

Roof Type105

Land Information

APNV655-999-0160-7100

Lot Number71

SubdivisionVilla Del Este #1

Land UseResidential

Legal Description16 VILLA DEL ESTE # 2 LOT 71 (4851.00 SQ FT)

Census Tract010348

Assessed Land Value$17,532

Assessed Improvement Value$201,200

Assessment Year2025

About this property

Come to see this beautiful property with 3 beds & 2 baths, refrigerated AC, living area, dining area, converted garage with minisplit refrigerated air and nice back yard with 2 storage units. Don't miss this opportunity. Make your appointment today! Property has everything you could ever want. Schedule a showing today.... and don't let this one slip away!2 Pets maximum, $250 x pet deposit non-refundable per pet. This listing is submitted subject to errors, omissions or changes without notice. Potential tenants need to verify schools $50 application fee for each person 18 years and older living in the house.

Investor Tools

$73,740Estimated Mortgage Balance

$182,260Estimated Equity

71% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,536 /month

Positive

Cash Flow Estimate:

$512 /month

Interested in this property?

Bertha Norzagaray

Ruben G Schaeffer

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$369/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,146

$218,732

2025

$17,532

$201,200

$218,732

Tax History

Year

Tax Paid

Assessed Value

2024

$3,146

$218,732

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gecu Fcu

Conventional

$76,000

First

Sep 3, 2024

Sep 2034

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$73,740

$182,260

71%

29%

$456/mo

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area