1view

Owner Contacts

$305,000

NAL Estimated Property Value

12116 Thicket Bend Dr, Fort Worth, TX, 76244

Off Market

4 Beds

2 Bath

1,524 Sq Ft

Single Family Residence

$213.25 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Microwave, Double Oven

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesPrivate Yard

Lot Size4,792 sqft

Building Information

Year Built2006

Stories1

Garage Spaces2

Land Information

APN44715T-148A-13

Lot Number13

SubdivisionVillages Of Woodland Springs W

Land UseResidential

Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 148A LOT 13

Census Tract113939

Assessed Land Value$55,000

Assessed Improvement Value$224,699

Assessment Year2025

About this property

Stunning 4 bed room 2 full bath home within walking distance of the Elementary and High School! Newer wood like floors in the living room and hallway and Vaulted ceiling welcome you in as natural light cascade into the home. Kitchen has NEW QUART countertops, SS Double Oven complete with Gas stove top and griddle, SS Dishwasher, Kitchen island adored with stone facing and butcher block top, farm house fixture over breakfast nook that flows as one into your Living room with a cozy fireplace! Split design rooms has master bedroom tucked away with a custom farmhouse barndoor, Matching QUARTS counter top, tub and shower combo and walk in closet! 3 additional bedrooms feature nice size rooms, spacious closets. Second full bath also continues the upgraded matching QUARTS countertops, tub and shower combo. Outback in a covered patio with solar curtains with additional side and back concrete extension that awaits you to come and enjoy!

Investor Tools

$305,000

Estimated Property Value

$117,921Estimated Mortgage Balance

$187,079Estimated Equity

61% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,950 /month

Positive

Cash Flow Estimate:

$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$649/month

$245/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,265

$279,699

2025

$55,000

$224,699

$279,699

Tax History

Year

Tax Paid

Assessed Value

2024

$6,265

$279,699

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Success Mortgage Partners Inc

Conventional

$125,000

First

Apr 19, 2023

May 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$117,921

$187,079

61%

39%

$750/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$995/mo

+$1,885/mo

11.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area