1view

Owner Contacts

$352,000

NAL Estimated Property Value

1212 Sampson St, Houston, TX, 77003

Off Market

2 Beds

3 Bath

1,729 Sq Ft

$211.1 / sqft

Built in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesSolar Hot Water, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Oven, Refrigerator, Washer

FlooringCarpet, Wood

Exterior

Lot Size1,790 sqft

Building Information

Year Built2012

Garage Spaces2

Land Information

APN1297780010034

Lot Number34

SubdivisionPolk Avenue Gardens

Land UseResidential

Legal DescriptionLT 34 BLK 1 POLK AVENUE GARDENS

Census Tract310200

Assessed Land Value$84,106

Assessed Improvement Value$224,766

Assessment Year2025

About this property

East End living - Be part of EADO and all the attractions - Bars, Restaurants, Coffee Shops and excellent connections to downtown. Walkable to new Restaurants. 2 bedroom with flex space down stairs. Attractive back yard with seating area. Open plan kitchen and living room, with wine pantry complete with built in wine fridge. Master to rear with en suite. Twin sinks, shower and tub. Downstairs flex room with access to patio and bedroom to side with large closet and bathroom. . Smart Thermometer (EcoBee3). Surround Sound Outlets ready. Home is wired for both Comcast and AT&T. Dishwasher brand new. Fridge, Washer and Dryer included

Investor Tools

$352,000

Estimated Property Value

$266,563Estimated Mortgage Balance

$85,437Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,190 /month

Positive

Cash Flow Estimate:

$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$548/month

$1,895/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,813

$308,872

2025

$84,106

$224,766

$308,872

Tax History

Year

Tax Paid

Assessed Value

2024

$4,813

$308,872

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

J S C Federal Credit Union

Conventional

$287,610

First

Jun 21, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$266,563

$84,437

24%

76%

$1,725/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,590/mo

$3,620/mo

$-2,030/mo

5.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area