1view

Owner Contacts

$277,335

NAL Estimated Property Value

12121 Castleford Way, Fort Worth, TX, 76036

Off Market

3 Beds

2 Bath

1,636 Sq Ft

Single Family Residence

$152.81 / sqft

Built in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringCarpet, Tile

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting, Outdoor Grill, Outdoor Kitchen, Storage, Uncovered Courtyard, Garden

Lot Size6,094 sqft

Building Information

Year Built2014

Garage Spaces2

Land Information

APN8537N-T-9

Lot Number9

SubdivisionCoventry East

Land UseResidential

Legal DescriptionCOVENTRY EAST BLOCK T LOT 9

Census Tract111028

Assessed Land Value$60,000

Assessed Improvement Value$217,335

Assessment Year2025

About this property

**MULTIPLE OFFERS RECEIVED**HIGHEST AND BEST OFFER DUE BY TUESDAY 8AM Welcome to your backyard oasis featuring an outdoor kitchen with a 2-burner stove and grill, hot tub, firepit, garden & storage shed. Located on a quiet cul-de-sac, this Impressions Home has had just one owner, with its 3 bedrooms, 2 bathrooms, and 2 car garage it's just the right size. Solar panels provide huge savings. Tons of storage in oversized kitchen along with a breakfast bar, built-in desk area, & walk-in pantry. Primary suite offers oversized shower, linen closet & huge walk-in closet. Second bathroom has an updated shower as well. Just wait until you see how much room there is in the utility room - wow! Space to actually hang your clothes and for an extra fridge even! Custom Christmas lights are easy to hang and come with the home, as well as the massive wreath, security cameras with app & monitor, and new garage door opener...in fact, everything you see comes with the home! Ask your Realtor for options on solar panels.

Investor Tools

$277,335

Estimated Property Value

$537,692Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,664 /month

Positive

Cash Flow Estimate:

$555 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$679/month

$175/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,758

$277,335

2025

$60,000

$217,335

$277,335

Tax History

Year

Tax Paid

Assessed Value

2024

$6,758

$277,335

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Paramount Residential Mortgage Group

Fha

$274,928

Yes

First

Feb 13, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$537,692

N/A

194%

$3,298/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$3,473/mo

$-1,263/mo

9.6%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area