Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$1,857,410

NAL Estimated Property Value

12123 Shirestone Ln, Dallas, TX, 75244

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,408 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$462.15 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesAwning(s), Rain Gutters, Lighting, Private Yard
Lot Size14,435 sqft

Building Information

Year Built1973
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000580268000000
Lot Number1A
SubdivisionWillow Park Square
Land UseResidential
Legal DescriptionWILLOW PARK SQUARE BLK 1/6394 LT 1A SHIRESTONE LN & WILLOW LN INT202200237102 DD08242022 CO-DC 6394 001 01A00 1006394 001
Census Tract009603
Assessed Land Value$765,000
Assessed Improvement Value$1,092,410
Assessment Year2025

About this property

This exquisite FULLY FURNISHED 4BD, 3.5BA Mid Century Modern showplace in Northwest Dallas has too many upgrades to list! It is truly a must-see. The stunning open-plan living and dining area surrounds a breathtaking atrium courtyard. Chef's kitchen with marble waterfall island and stainless steel appliances. Vaulted master suite features a spa bath with a soaking tub and rain shower for two. Three more bedroom suites and a large den inside. New HVAC & Ducts, New LED Lighting, New Windows and Doors. The expansive corner lot features a heated pool, hot tub, patio, landscaping, tall privacy fencing and a three-car attached garage. All appliances, electronics, furniture, decor and more included. Located on a tree-lined street, close to a top-ranked Dallas private school and fantastic shopping. Just bring your toothbrush and clothes and you will be set! Perfect setup for a corporate rental or AirBnB!

Investor Tools

Property Icon
$1,857,410
Estimated Property Value
$1,116,208Estimated Mortgage Balance
$741,202Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,144 /month
Positive
Cash Flow Estimate:
$3,715 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,256/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,790
$1,857,410
2025
$765,000
$1,092,410
$1,857,410
No

Tax History

Year
Tax Paid
Assessed Value
2024
$29,790
$1,857,410

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$1,200,000
No
First
Aug 24, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,116,208
$741,202
39%
60%
$7,195/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$7,195/mo
$-4,005/mo
2.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12123 Shirestone Ln | Property Details | No Agent List