Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$281,279

NAL Estimated Property Value

12123 Swan Creek Dr, Houston, TX, 77065

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,017 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.38 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl

Exterior

Lot Size7,998 sqft

Building Information

Year Built1980
Stories1
Garage Spaces1

Land Information

APN1142680040058
Lot Number58
SubdivisionHastings Green
Land UseResidential
Legal DescriptionLT 58 BLK 4 HASTINGS GREEN SEC 1
Census Tract552401
Assessed Land Value$59,848
Assessed Improvement Value$221,431
Assessment Year2025

About this property

Come check out this beautiful brick 1-story home that has a lot to be excited about! Pex pipes, split floorplan for privacy, granite-look countertops, stainless steel appliances, recent HVAC, vinyl plank flooring throughout and a large add-on flex space that can be used at a 4th bedroom, game room or office. The home also features a large family room with vaulted ceiling and brick wall around fireplace. Easy access to Hwy 290, FM 1960 and lots of shopping and restaurants close by! Don’t wait to make this place your new home.

Investor Tools

Property Icon
$281,279
Estimated Property Value
$244,835Estimated Mortgage Balance
$36,444Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,688 /month
Positive
Cash Flow Estimate:
$563 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
$530/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$188
$281,279
2025
$59,848
$221,431
$281,279
No

Tax History

Year
Tax Paid
Assessed Value
2024
$188
$281,279

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Stand Alone Second / Subordinate Position
$9,897
No
First
Sep 25, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,835
$36,444
12%
87%
$1,544/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,074/mo
$-134/mo
8.3%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12123 Swan Creek Dr | Property Details | No Agent List