1view

Owner Contacts

$280,183

NAL Estimated Property Value

12125 Bahjat Drive, El Paso, TX, 79934

Off Market

3 Beds

2 Bath

1,543 Sq Ft

Single Family Residence

Built in 2025

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Forced Air Unit

Cooling

AppliancesRange, Convection Oven, Dishwasher, Disposal, Microwave, Range Hood, Refrigerator, Tankless Water Heater

FlooringTile, Carpet

Exterior

Lot Size5,175 sqft

Building Information

Year Built2024

Garage Spaces399

Land Information

APND471-999-0020-0700

Lot Number7

Land UseSingle Family Residence

Legal DescriptionBLK 2 DESERT SAGE ESTATES LOT 7

Census Tract010224

Assessed Land Value$56,252

Assessed Improvement Value$223,931

Assessment Year2025

About this property

Welcome to your dream home! This beautiful 3-bedroom, 2-bath residence perfectly blends modern design with a cozy feel. The Santiago floor plan features an open-concept living area with clean lines, stylish finishes, and inviting spaces ideal for relaxing and entertaining. The kitchen is equipped with stainless steel appliances, quartz countertops, and a trendy island. The master suite includes an en-suite bathroom with a double vanity and a walk-in shower. Two additional bedrooms offer plenty of space for family or a home office. Built with top-notch materials and thoughtful design, this home effortlessly combines elegance and comfort. Your new lifestyle awaits!

Investor Tools

$280,183

Estimated Property Value

$270,069Estimated Mortgage Balance

$10,114Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,681 /month

Positive

Cash Flow Estimate:

$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$117/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$280,183

2025

$56,252

$223,931

$280,183

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$280,183

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

$275,753

Yes

First

Mar 13, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,069

$10,114

96%

$1,654/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,810/mo

$1,654/mo

+$156/mo

7.8%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area