Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$671,000

1213 Rosedale St, Houston, TX, 77004

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,220 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$178.57 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Deal ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size2,026 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN1265400010005
Lot Number5
SubdivisionCaroline Oaks
Land UseResidential
Legal DescriptionLT 5 BLK 1 CAROLINE OAKS
Census Tract312603
Assessed Land Value$138,600
Assessed Improvement Value$507,678
Assessment Year2025

About this property

Fabulous four-bedroom, 4 1/2 bath townhome with an elevator installed to all four floors, located in the Museum District just minutes from the Med Center, downtown, popular restaurants, and bars. Gated driveway entrance. 10' & 12' high ceilings thru-out and tall baseboard. Hardwood flooring throughout the home. Large bedrooms with en-suite baths. The kitchen features an expansive breakfast bar, granite counters, and a natural stone backsplash. Marble fireplaces in family room & master.

Investor Tools

Property Icon
$671,000
Estimated Property Value
$460,000Estimated Mortgage Balance
$233,342Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,026 /month
Positive
Cash Flow Estimate:
$1,342 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,410/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,569
$646,278
2025
$138,600
$507,678
$646,278
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,569
$646,278

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amoco Fcu
Conventional
$460,000
No
First
Sep 28, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$438,393
$247,607
36%
65%
$2,758/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,758/mo
$-532/mo
4.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1213 Rosedale St | Property Details | No Agent List