Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$376,000

NAL Estimated Property Value

12140 Worthwood Street, Fort Worth, TX, 76036

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,765 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$97.65 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesStorage
Lot Size8,137 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN10973-D-17
Lot Number17
SubdivisionEdgewood
Land UseResidential
Legal DescriptionEDGEWOOD BLOCK D LOT 17
Census Tract111028
Assessed Land Value$65,000
Assessed Improvement Value$310,488
Assessment Year2025

About this property

Gorgeous well appointed home features four bedrooms, three full baths, an office, game room and a open floor plan.The kitchen includes a serving buffet, great pantry, SS appliances and granite counter tops. The master bedroom suite features a setting area or your own personal gym. The master bath includes a garden tub, double sinks and a walk in shower. Two additional bedrooms and full bath complete the downstairs. Upstairs you will find a large game room and fourth bedroom with full bath. Tons of extra designer touches including light fixtures, built ins and flooring. The back yard oasis includes a canopy and hot tub even a shed. You will be the envy of the neighborhood. Come and see!

Investor Tools

Property Icon
$376,000
Estimated Property Value
$204,685Estimated Mortgage Balance
$171,315Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
$155/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,634
$375,488
2025
$65,000
$310,488
$375,488
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,634
$375,488

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$216,600
No
First
May 18, 2023
Aug 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,685
$171,315
45%
54%
$1,299/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,454/mo
+$1,286/mo
8.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12140 Worthwood Street | Property Details | No Agent List