No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info
Views1view

$397,500

1217 Rogers Place, Irving, TX, 75060

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,824 Sq Ft
DuplexDuplex
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range

Exterior

Lot Size8,000 sqft

Building Information

Year Built1983
Stories1
Roof Type105

Land Information

APN32127690010050000
Lot Number5
SubdivisionHoward U Freeman
Land UseResidential
Legal DescriptionHOWARD U FREEMAN 3 BLK A LT 5 INT202400158339 DD08022024 CO-DC 1276900100500 2CI12769001
Census Tract015207
Assessed Land Value$70,000
Assessed Improvement Value$327,500
Assessment Year2025

About this property

Full duplex in a convenient area of Irving for commuters right off Shady Grove & Macarthur Blvd just south of 183 & north of i20 in between Hwy 161 & Loop 12. One side is vacant now and has just been updated this month with tilt sash vinyl windows, wood laminate flooring, paint, bathroom remodel, fixtures, ceiling fans, range, exterior trim to be painted this month as well! The other side is original, and tenant occupied on a month-to-month basis.

Investor Tools

Property Icon
$397,500
Estimated Property Value
$0Estimated Mortgage Balance
$106,886Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$874/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,499
$397,500
2025
$70,000
$327,500
$397,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,499
$397,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$300,000
No
First
Aug 2, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,614
$106,886
26%
73%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,799/mo
+$773/mo
7.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1217 Rogers Place | Property Details | No Agent List