NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$267,000

NAL Estimated Property Value

1218 Compton St, Dallas, TX, 75203

Off Market

3 Beds

1 Bath

1,401 Sq Ft

Single Family Residence

$142.68 / sqft

Built in 1935

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Gas

AppliancesOther

Exterior

Lot Size6,602 sqft

Building Information

Year Built1935

Stories1

Roof Type105

Land Information

APN00000266833000000

SubdivisionLincoln Park

Land UseResidential

Legal DescriptionLINCOLN PARK BLK B/3391-1/2 LTS 2 & 3 3391200B 00200 2003391200B

Census Tract021000

Assessed Land Value$70,000

Assessed Improvement Value$148,920

Assessment Year2025

About this property

MOTIVATED SELLER! Presenting a fantastic opportunity with multiple parcels ideal for new development. This listing includes two properties: one featuring a spacious 3 bedroom, 1 bath home with 1,401 sqft, and the other a cozy 1 bedroom, 1 bath dwelling with 480 sq ft. Both properties could be candidates for renovation or demolition, offering a blank canvas with additional lot(s) new development elopement and or renovations. Massive equity potential. new development. Perfect for cash investors looking for high cash flow potential and significant equity opportunities, this prime location is just minutes from the Dallas Zoo. Don't miss out on this incredible investment potential! Buyer and buyers agent to verify all listing details including but not limited to square footage, HOA, Schools, and listing description.

Investor Tools

$267,000

Estimated Property Value

$0Estimated Mortgage Balance

$267,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,602 /month

Positive

Cash Flow Estimate:

$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$513/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,819

$218,920

2025

$70,000

$148,920

$218,920

Yes (2011)

Tax History

Year

Tax Paid

Assessed Value

2024

$4,819

$218,920

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$267,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area