Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$243,000

NAL Estimated Property Value

1218 Shadow Ln, Fort Worth, TX, 76117

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,540 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$103.9 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDisposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Vinyl, Wood

Exterior

Exterior FeaturesStorage
Lot Size8,276 sqft

Building Information

Year Built1946
Stories1
Garage Spaces1

Land Information

APNA1523-39D01
SubdivisionTinsley, Lewis G Survey
Land UseResidential
Legal DescriptionTINSLEY, LEWIS G SURVEY ABSTRACT 1523 TRACT 39D01
Census Tract101201
Assessed Land Value$41,382
Assessed Improvement Value$188,848
Assessment Year2025

About this property

Seller will consider owner financing--Cottage style in the Haltom City area convenient to everything in Fort Worth. Maintained in vintage style with original hardwood floors. Plenty of room in back yard with a storage building and extra parking. Remodeled and updated 4 bedroom 2 bath, ceramic tile floors and granite counter tops. New AC and Heat. Close to Beach and 121.

Investor Tools

Property Icon
$243,000
Estimated Property Value
$131,387Estimated Mortgage Balance
$111,613Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,618
$230,230
2025
$41,382
$188,848
$230,230
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,618
$230,230

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$152,000
No
First
Jul 22, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,387
$111,613
45%
54%
$912/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$912/mo
+$1,473/mo
11.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1218 Shadow Ln | Property Details | No Agent List