Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$650,000

NAL Estimated Property Value

122 Pin Oak Dr, Mountain City, TX, 78610

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,464 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.31 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size28,314 sqft

Building Information

Year Built1992
Stories1
Roof Type105
Garage Spaces5

Land Information

APNR36212
Lot Number12
SubdivisionMountain City Oaks Sec 6
Land UseResidential
Legal DescriptionMOUNTAIN CITY OAKS SEC 6, BLOCK 12, LOT 12, ACRES 0.65 TAX CODES:RSP,SHA,ACCD,EHA
Census Tract010914
Assessed Land Value$179,660
Assessed Improvement Value$470,340
Assessment Year2025

About this property

Recently remodeled home on 0.65 acre corner lot. So many points to impress! Updated top to bottom 4 bedroom 2.5 bath home, attached air conditioned RV bay/shop pre-plumbed with electric, water and sewer connections, large corner lot with circle drive, inviting porch, side entry garage, storage shed, stately trees front and back, ample space for enjoying friends and family inside and out. Open flooplan and downstairs master, second living area up with 3 more bedrooms and bonus 5th bedroom/flex space.

Investor Tools

Property Icon
$650,000
Estimated Property Value
$297,640Estimated Mortgage Balance
$353,538Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,183/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,940
$650,000
2025
$179,660
$470,340
$650,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,940
$650,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roscoe State Bank
Conventional
$333,600
No
First
Jun 26, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,640
$352,360
54%
46%
$1,638/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,638/mo
+$812/mo
4.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Mountain City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

122 Pin Oak Dr | Property Details | No Agent List