1view

Owner Contacts

$361,000

NAL Estimated Property Value

1220 E 9th Street, Dallas, TX, 75203

Off Market

3 Beds

3 Bath

1,868 Sq Ft

Single Family Residence

$133.78 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Lot Size3,750 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000252307000000

Lot Number3-4

SubdivisionDallas Land & Loan

Land UseResidential

Legal DescriptionDALLAS LAND & LOAN BLK 101B/3084 LTS 3 & 4 INT202000267662 DD09292020 CO-DC 3084 101 003 2003084 101

Census Tract021000

Assessed Land Value$45,000

Assessed Improvement Value$234,830

Assessment Year2025

About this property

BEAUTIFUL NEW BUILD craftman style two story home 3 bdrms, 2.5 bathrooms with 1 car garage with ALL THE EXTRAS. Builder takes pride from bottom to top. Upon entering this cozy and modern home it has a mud area with an open layout area to kitchen and high ceilings in family room. Inside the walls of this home is foam insulation and LOW E windows for energy efficiency. Brushed nickel fixtures, laminated wood flooring, stainless steel appliances, granite countertops in kitchen and bathrooms. Downstairs bedroom with huge walk-in closets and spacious bathroom. Prewired for flat TV screen,and security system. Covered front porch and fenced yard. Mins. Downtown, Bishop Arts, Dallas Zoo &Trinity Groves.

Investor Tools

$361,000

Estimated Property Value

$200,320Estimated Mortgage Balance

$160,680Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,166 /month

Positive

Cash Flow Estimate:

$722 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$822/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,064

$279,830

2025

$45,000

$234,830

$279,830

Tax History

Year

Tax Paid

Assessed Value

2024

$8,064

$279,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Origin Bank

Conventional

$225,018

First

Sep 29, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$200,320

$160,680

44%

55%

$1,350/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,350/mo

+$1,222/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area