A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$119,000

NAL Estimated Property Value

1220 North St, Dallas, TX, 75203

$154,700 ARV

Off Market

1 Beds

1 Bath

432 Sq Ft

Single Family Residence

$266.2 / sqft

Built in 1920

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Electric Water Heater, Refrigerator

FlooringPainted/Stained, Softwood

Exterior

Exterior FeaturesAwning(s)

Lot Size4,366 sqft

Building Information

Year Built1920

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000253846000000

Lot Number1

SubdivisionBettertons Springhill

Land UseResidential

Legal DescriptionBETTERTONS SPRINGHILL BLK 3/3118 PT LT 1 @LANDIS INT201900138108 DD05292019 CO-DC 3118 003 00100 2003118 003

Census Tract021000

Assessed Land Value$52,390

Assessed Improvement Value$62,660

Assessment Year2025

About this property

1220 North Street, Dallas! This cozy 1-bedroom, 1-bathroom home offers a comfortable lifestyle with 432 square feet of living space. The inviting interior features an efficient layout, perfect for those seeking a low-maintenance lifestyle. Situated on an expansive 4,366-square-foot lot, there's ample space for outdoor activities, gardening, or simply enjoying the fresh air. Easy access to a variety of local amenities and entertainment options. Experience the charm and convenience of this lovely home—your new adventure awaits!

Investor Tools

$119,000

Estimated Property Value

$44,477Estimated Mortgage Balance

$74,523Estimated Equity

62% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$154,700

Rent-to-Value Ratio: 0.72%

Rent Estimate

$714 /month

Positive

Cash Flow Estimate:

$238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$260/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,525

$115,050

2025

$52,390

$62,660

$115,050

Tax History

Year

Tax Paid

Assessed Value

2024

$2,525

$115,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Security Bank

Commercial

$50,000

First

Nov 22, 2019

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$44,477

$74,523

62%

37%

$269/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$269/mo

+$1,057/mo

13.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area