Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$416,000

NAL Estimated Property Value

1220 Saint Regis Drive, Irving, TX, 75038

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,790 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$203.85 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer
FlooringBamboo, Carpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesLighting
Lot Size2,037 sqft

Building Information

Year Built1993
Stories2
Roof Type105
Garage Spaces2

Land Information

APN32255000000620000
Lot Number62
SubdivisionLadera Village At Las Colinas
Land UseResidential
Legal DescriptionLADERA VILLAGE AT LAS COLINAS LOT 62 INT202300204243 DD09292023 CO-DC 2550000006200 2CI25500000
Census Tract014320
Assessed Land Value$70,000
Assessed Improvement Value$310,620
Assessment Year2025

About this property

Multiple offers - deadline Tues. 12-20-22 at noon. Charming 3 bedroom, 2.1 bath brick home in lovely Ladera Village of Las Colinas. Quiet cul-de-sac lot w mature trees & landscaping. Pretty brick exterior w front-entry 2-car garage. 2-story foyer w elegant bamboo floors opens onto spacious living and dining. Grand staircase has bamboo treads & risers + electric chair lift for safe upstairs access. Living room features arch-top bay windows w Hunter Douglas Silhouette shades, vaulted ceiling w fan, crown moulding, and WBFP w granite tile & glass doors. Stacked formal dining room offers plenty of space for a large dining table or baby grand piano. Enormous kitchen & breakfast room feature tile floors, large pantry, tons of counter & cabinet space, plus all appliances incl refrigerator. Private main level owner's retreat w ensuite bath & custom closet. Two secondary bedrooms + attached shared bath up. Walk-in attic and storage. First floor powder bath and laundry room w washer & dryer.

Investor Tools

Property Icon
$416,000
Estimated Property Value
$103,231Estimated Mortgage Balance
$312,769Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
$1,433/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,429
$380,620
2025
$70,000
$310,620
$380,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,429
$380,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trusted Rate Inc
Conventional
$110,000
No
First
Jan 27, 2023
Feb 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,231
$312,769
75%
25%
$660/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,093/mo
$-3/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1220 Saint Regis Drive | Property Details | No Agent List