7view

Owner Contacts

$298,000

NAL Estimated Property Value

1220 Shasta Ave, Dallas, TX, 75211

$307,521 ARV

Off Market

5 Beds

3 Bath

1,675 Sq Ft

$186.15 / sqft

Built in 1948

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Garage Available

Heating Gas

Cooling

AppliancesDishwasher, Disposal, Electric Water Heater, Gas Range, Microwave, Vented Exhaust Fan

FlooringTile, Vinyl

Exterior

Lot Size10,868 sqft

Building Information

Year Built1948

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000340264000000

Lot Number6

SubdivisionWestover Park

Land UseResidential

Legal DescriptionWESTOVER PARK BLK C/4800 LOT 6 INT202500129707 DD06202025 CO-DC 4800 000 00600 2004800 000

Census Tract006402

Assessed Land Value$80,000

Assessed Improvement Value$185,620

Assessment Year2025

About this property

Don't miss out on this cozy blue bungalow. This lovely home is a 3 bed 2 bath and has an additional unit with 2 bed 1 bath. The additional unit is great for an extra income property or an inlaw suite. House is nestled across from the neighborhood park and walking path. House has renovated bathroom, new tile floors in bathrooms, granite countertops, all new interior paint. Make your showing appointment today!

Investor Tools

$298,000

Estimated Property Value

$301,219Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$307,520

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,871 /month

Positive

Cash Flow Estimate:

$624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$150/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$309

$265,620

2025

$80,000

$185,620

$265,620

Tax History

Year

Tax Paid

Assessed Value

2024

$309

$265,620

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$306,152

Yes

First

Jun 20, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$301,219

N/A

101%

$1,836/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,836/mo

+$736/mo

10.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area