NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$350,000

NAL Estimated Property Value

12206 Green Glade Dr, Houston, TX, 77099

$393,217 ARV

Off Market

4 Beds

5 Bath

3,414 Sq Ft

Single Family Residence

$106.03 / sqft

Built in 1974

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Wine Refrigerator, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher

FlooringTile, Vinyl

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size7,588 sqft

Building Information

Year Built1974

Garage Spaces2

Land Information

APN1043730000015

Lot Number15

SubdivisionHuntington Village

Land UseResidential

Legal DescriptionLT 15 BLK 4 HUNTINGTON VILLAGE SEC 1

Census Tract453502

Assessed Land Value$60,260

Assessed Improvement Value$256,139

Assessment Year2025

About this property

Step into this updated home blending comfort and efficiency. The first-floor primary suite features dual closets, with three spacious upstairs bedrooms offering walk-in closets. Recent upgrades include a 2021 roof, dual A/C units with new ductwork and insulation (2022), and main electrical panel (2023). Simonton double-pane Low-E Argon gas windows enhance energy savings; front and kitchen windows feature tempered glass for added safety. Inside, porcelain tile floors span the main level, with laminate upstairs. New PEX plumbing, LED lighting, and upgraded insulation provide modern efficiency. The 48x15 covered patio boasts an outdoor kitchen with hot/cold water and half bath, ideal for entertaining. Move-in ready!

Investor Tools

$350,000

Estimated Property Value

$278,689Estimated Mortgage Balance

$71,311Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$393,216

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,172 /month

Positive

Cash Flow Estimate:

$724 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$450/month

$311/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,646

$316,399

2025

$60,260

$256,139

$316,399

Tax History

Year

Tax Paid

Assessed Value

2024

$3,646

$316,399

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swift Home Loans Inc

Conventional

$282,400

First

Aug 12, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$278,689

$76,311

21%

80%

$1,694/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,005/mo

+$221/mo

7.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area