Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$130,619

NAL Estimated Property Value

12207 W Village Drive D, Houston, TX, 77039

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,619 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$74.12 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size2,296 sqft

Building Information

Year Built1979
Stories2
Garage Spaces2

Land Information

APN1064490140004
SubdivisionPine Village North T/H
Land UseResidential
Legal DescriptionUNIT D BLK 14 PINE VILLAGE NORTH T/H SEC 2
Census Tract232100
Assessed Land Value$26,280
Assessed Improvement Value$104,339
Assessment Year2025

About this property

Beautiful 2BR/2BA two-story home, comes complete with $38,000 remodel to include - new kitchen, new bathrooms, fresh paint, brand new appliances, brand new flooring, new roof (see attached list of improvements). Enjoy affordable living in this condo, offering low condo dues of $167/month! Features vinyl plank in wet areas, and carpet in bedrooms, living room and game room. Enjoy a new kitchen with 30-inch white shaker style cabinets, granite countertops, and stainless steel appliances. Extended cabinets in secondary bath and extended vanity in master bath. Also includes a fenced-in patio. New roof 2023 installed. Convenient location off 59/69, offering easy commute anywhere in Houston! Amazing investment opportunity for an owner occupant or investor. This unit comes equipped with its own private garage. Let's not forget the private outdoor patio perfect for that no-maintenance outdoor get away space. Call today to schedule an appointment before this beauty is gone!

Investor Tools

Property Icon
$130,619
Estimated Property Value
$111,627Estimated Mortgage Balance
$18,992Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$784 /month
Positive
Cash Flow Estimate:
$261 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
$167/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$926
$130,619
2025
$26,280
$104,339
$130,619
No

Tax History

Year
Tax Paid
Assessed Value
2024
$926
$130,619

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$117,325
No
First
Sep 14, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,627
$18,992
14%
85%
$704/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$871/mo
+$436/mo
12.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12207 W Village Drive D | Property Details | No Agent List