Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$226,000

NAL Estimated Property Value

1221 Highgarden Drive, Navasota, TX, 77868

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,115 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$206.28 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Water Heater
FlooringCarpet, Vinyl

Exterior

Lot Size4,487 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APNR78814
Lot Number9
Land UseResidential Single Family
Legal DescriptionHIDDEN HILLS PHASE 2, BLOCK 5, LOT 9, ACRES 0.103
Census Tract180201
Assessed Land Value$20,000
Assessed Improvement Value$165,200
Assessment Year2025

About this property

**Photos are sample photos of similar plan. Colors and features might vary** This beautiful Blackrock home has 3 bedrooms, 2 bathrooms and is located in the new Hidden Hills subdivision. This one story home features an open floor plan with a large living room that connects to the gorgeous kitchen and dining area. The master bedroom is spacious, has a connecting bathroom and a large walk-in closet. This home also features granite in the kitchen and bathrooms and luxury vinyl flooring in the living room, kitchen, foyer, bathrooms and utility room. Builder will pay for the buyer's owner title policy and will contribute $3000 towards the buyer's closing costs (provided with any lender of buyer's choice).

Investor Tools

Property Icon
$226,000
Estimated Property Value
$232,596Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$94/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$185,200
2025
$20,000
$165,200
$185,200
No

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$185,200

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$11,292
No
First
Apr 1, 2025
Apr 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,596
N/A
0%
103%
$1,422/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,722/mo
$-267/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Navasota

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1221 Highgarden Drive | Property Details | No Agent List