A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,565,000

NAL Estimated Property Value

12218 Shiremont Drive, Dallas, TX, 75230

Off Market

5 Beds

5 Bath

4,864 Sq Ft

Single Family Residence

$174.55 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Bathrooms Half 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Double Oven, Refrigerator

FlooringCeramic Tile, Wood

Exterior

Lot Size16,030 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000734344000000

Lot Number5

SubdivisionShiremont No 1

Land UseResidential

Legal DescriptionSHIREMONT NO 1 BLK 18B/7460 LT 5 SHIREMONT & TALMADGE INT201900300332 DD10242019 CO-DC 7460 18B 00500 1007460 18B

Census Tract013201

Assessed Land Value$800,000

Assessed Improvement Value$671,230

Assessment Year2025

About this property

MOVE-IN READY & tucked away on tranquil, spacious corner lot w- circle drive & lrg front porch. Short walk to Preston Forest, Aerobic Center, places of worship, schools, parks. Majestic oaks & recently installed deck & 8' privacy fence. Three-quarter inch oak floors. Enjoy soft neutral colors, white kitchen & living area built-ins. Lrg wide-open kitchen w- double convection oven. Gas cooktop w- vent hood. Media room. Master w- separate seating area leading out to screened-in porch, & spacious master closet! 2nd laundry room upstairs & large upstairs bedroom could be 2nd Master or Mother-in-Law suite. Large Family Home!Also available for lease.

Investor Tools

$1,565,000

Estimated Property Value

$587,407Estimated Mortgage Balance

$977,593Estimated Equity

62% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,390 /month

Positive

Cash Flow Estimate:

$3,130 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,987/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,014

$1,471,230

2025

$800,000

$671,230

$1,471,230

Tax History

Year

Tax Paid

Assessed Value

2024

$16,014

$1,471,230

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Colonial National Mortgage

Conventional

$658,500

First

Oct 23, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$587,407

$977,593

62%

38%

$3,949/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area