NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$391,000

NAL Estimated Property Value

12218 Wightman Pl, Dallas, TX, 75243

Off Market

4 Beds

3 Bath

2,151 Sq Ft

Condos / Townhouses

$115.76 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator

FlooringCeramic Tile, Laminate

Building Information

Year Built1977

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000820405040000

Lot Number3

SubdivisionPatio Homes Chimney Hill 1st Inst

Land UseResidential

Legal DescriptionPATIO HOMES CHIMNEY HILL 1ST INST BLK C/8418 LT 3 INT202400209037 DD10162024 CO-DC 8418 00C 00300 3DA8418 00C

Census Tract019035

Assessed Land Value$70,000

Assessed Improvement Value$300,860

Assessment Year2025

About this property

Rare find! Large townhome in the beautiful Patio Homes Chimney Hill addition. Priced to sell, investor opportunity for a flip or rental! 4 bedrooms with an upstairs loft, large patio and garden area, split floor plan and all appliances. Selling as-is, seller will make no repairs or concessions. Will NOT GO FHA. Buyer to verify all measurements and schools, no survey on file, buyer to purchase if desired. HOA docs in Transaction desk.

Investor Tools

$391,000

Estimated Property Value

$0Estimated Mortgage Balance

$391,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,346 /month

Positive

Cash Flow Estimate:

$782 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$887/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,689

$370,860

2025

$70,000

$300,860

$370,860

Tax History

Year

Tax Paid

Assessed Value

2024

$8,689

$370,860

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$391,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$200/mo

+$2,372/mo

7.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area