3view

Owner Contacts

$445,650

NAL Estimated Property Value

1222 Cedar Haven Ave, Dallas, TX, 75216

Off Market

3 Beds

3 Bath

2,529 Sq Ft

$168.05 / sqft

Built in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Electric Water Heater

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,047 sqft

Building Information

Year Built2023

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000285877000000

Lot Number1

SubdivisionCedar Haven

Land UseResidential

Legal DescriptionCEDAR HAVEN BLK A/3736 LT 1 INT202400110236 DD05312024 CO-DC 3736 00A 00100 2003736 00A

Census Tract021000

Assessed Land Value$90,000

Assessed Improvement Value$355,650

Assessment Year2025

About this property

SELLER IS OFFERING 3% TOWARDS CLOSING COST OR RATE BUYDOWN Beautiful extremely desirable Two-story home 3 minutes from the Dallas Zoo, Southern Gateway Deck Park, and 5 minutes from Bishop Arts District. This home features wood floors throughout main living spaces. Immense kitchen has sparkling granite counters, upgraded cabinets, decorative hardware, and walk-in pantry. Primary bedroom has vaulted ceiling, En-suite bath shows Quartz counters, and dual sinks. This open concept main level is perfect floor plan for entertaining.

Investor Tools

$445,650

Estimated Property Value

$384,661Estimated Mortgage Balance

$60,989Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,674 /month

Positive

Cash Flow Estimate:

$891 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,016/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,960

$445,650

2025

$90,000

$355,650

$445,650

Tax History

Year

Tax Paid

Assessed Value

2024

$9,960

$445,650

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

Conventional

$399,000

First

May 31, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$384,661

$60,989

13%

86%

$2,393/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,393/mo

$-421/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area