Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$406,000

NAL Estimated Property Value

1222 Saint Regis Drive, Irving, TX, 75038

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,555 Sq Ft
price_per_sqft$185.85 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Building Information

Year Built1992
Stories2
Roof Type105
Garage Spaces1

Land Information

APN32255000000630000
SubdivisionLadera Village At Las Colinas
Land UseResidential
Legal DescriptionLADERA VILLAGE AT LAS COLINAS LOT 63 INT202000224962 DD08072020 CO-DC 2550000006300 2CI25500000
Census Tract014320
Assessment Year2025

About this property

MULTIPLE OFFERS!!! Send your Best and Highest Offers by JULY 6TH at NOON.Great location! Beautiful, spacious, updated 3 BDRM,2.1 Baths, located in the heart of Las Colinas, in the quite neighborhood, Mandalay Place community! End of the Cul-De-Sec with large backyard.Close to Highways, Schools, Shopping centers, DFW Airport, North lake College, Toyota Music Factory, and businesses. With Dart Station nearby, easy access to Downtown Dallas.Kitchen with Granite Counter tops, Ceramic tile, Sky lights, Bay windows, and Vaulted ceiling. Hardwood floor all stairs and 2nd floor. Large Master with updated bath, jetted tub, and 2 walk-in closets. 2nd living and Utility Room upstairs. Natural light all through the house.

Investor Tools

Property Icon
$406,000
Estimated Property Value
$296,588Estimated Mortgage Balance
$109,412Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,436 /month
Positive
Cash Flow Estimate:
$812 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
$480/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,496
$389,010
2025
N/A
N/A
$389,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,496
$389,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$280,250
No
First
Aug 7, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,588
$109,412
26%
73%
$1,977/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,457/mo
$-367/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1222 Saint Regis Drive | Property Details | No Agent List