Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$521,000

NAL Estimated Property Value

1222 W Hudgins St, Grapevine, TX, 76051

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths3,410 Sq Ft
price_per_sqft$164.22 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater
FlooringCarpet, Ceramic Tile, Combination, Laminate

Exterior

Lot Size7,505 sqft

Building Information

Year Built1985
Stories2
Garage Spaces4

Land Information

APN7657-D-18
Lot Number18
SubdivisionCollege Creek
Land UseResidential
Legal DescriptionCOLLEGE CREEK BLOCK D LOT 18
Census Tract113712
Assessed Land Value$90,000
Assessed Improvement Value$400,511
Assessment Year2025

About this property

Investment opportunity in the heart of Grapevine! This well-maintained duplex at 1222 W Hudgins Street offers flexibility for both investors and owner-occupants. Each unit provides its own private living space, making it ideal for generating rental income while living in one side, or leasing both units for a strong investment return. Both units feature large living rooms with soaring ceilings,  updated kitchens and baths, and modern finishes that appeal to both tenants and homeowners. Conveniently located in the best of Grapevine just minutes from historic downtown as well as DFW airport. Whether you’re looking to expand your investment portfolio or take advantage of an owner-occupant income opportunity, this duplex presents a great opportunity to own an income-producing property in a prime location.

Investor Tools

Property Icon
$521,000
Estimated Property Value
$785,228Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,273
$490,511
2025
$90,000
$400,511
$490,511
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,273
$490,511

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Unknown
$393,750
No
First
Apr 24, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$785,228
N/A
0%
151%
$4,722/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1222 W Hudgins St | Property Details | No Agent List