Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$534,969

NAL Estimated Property Value

12228 Beatrice Dr, Fort Worth, TX, 76052

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,350 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.64 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size8,756 sqft

Building Information

Year Built2019
Garage Spaces2

Land Information

APN45694T-20-24
Lot Number24
SubdivisionWellington
Land UseResidential
Legal DescriptionWELLINGTON BLOCK 20 LOT 24
Census Tract114110
Assessed Land Value$100,000
Assessed Improvement Value$434,969
Assessment Year2025

About this property

Come view this meticulously maintained family home. This open floor plan home features 4 bedroom, 3.5 bathrooms & tons of builder upgrades that will not disappoint. Vaulted entry, private study, formal dining room, extensive ceramic hardwoods, wood staircase, stone fireplace, & an awesome kitchen. The kitchen features level 5 granite counters, large kitchen island, Manhattan stacked polished stone backsplash, upgraded dishwasher, pendant lighting, 42 inch cabinets, walk in and butlers pantry, & a 5 burner gas cooktop. Downstairs primary bedroom has a large bay window & upgraded granite bathroom counters & tile. Don't miss the master closet. Upstairs is perfect for the kids with a spacious game & media rooms for entertaining. 3 guest bedrooms upstairs with walk in closets, & 2 full baths. Backyard is private & spacious with a covered patio to enjoy this fall weather. Northwest ISD. All 3 schools located next to each other, 1 mile away! Large community pool, playground, & walking trails.

Investor Tools

Property Icon
$534,969
Estimated Property Value
$490,150Estimated Mortgage Balance
$44,819Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
$625/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,056
$534,969
2025
$100,000
$434,969
$534,969
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,056
$534,969

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Va
$494,460
Yes
First
Nov 1, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$490,150
$44,819
8%
92%
$2,965/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12228 Beatrice Dr | Property Details | No Agent List