Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,374,000

12229 Pecan Forest Dr, Dallas, TX, 75230

Off Market

5 Beds

6 Bath

7,554 Sq Ft

Single Family Residence

$145.62 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Ice Maker, Indoor Grill, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer

FlooringCarpet, Marble, Slate

Exterior

Exterior FeaturesBalcony

Lot Size11,988 sqft

Building Information

Year Built2002

Stories1

Roof Type105

Garage Spaces3

Land Information

APN007463000D02A0000

Lot Number2A

SubdivisionLake Forest Ph B R1

Land UseResidential

Legal DescriptionLAKE FOREST PH B R1 BLK D/7463 LT 2A INT201900152193 DD06102019 CO-DC 7463 00D 02A00 3DA7463 00D

Census Tract013202

Assessed Land Value$539,460

Assessed Improvement Value$868,540

Assessment Year2025

About this property

Stunning custom-built home in exclusive GATED AND GUARDED community in Estates of Lake Forest is the epitome of Dallas-style luxury combined with comfort. Magnificent chandeliers, mirrors and plumbing fixtures. Lighting designed to compliment the architectural beauty of this home. There are so many beautiful custom features and amenities in this home it is difficult to list them all. You must see it for yourself. From the marble-floored temp controlled wine cellar to the hand-carved exquisite moldings, double sauna in the master bath, built-ins. Every single one of the 4 full baths has a jetted spa tub and over-sized shower. All bedrooms have en-suite bathrooms. Stunning view of private lake from the upstairs.

Investor Tools

$2,374,000

Estimated Property Value

$600,000Estimated Mortgage Balance

$1,777,803Estimated Equity

75% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$14,244 /month

Positive

Cash Flow Estimate:

$4,748 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,758/month

$5,200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$21,222

$1,408,000

2025

$539,460

$868,540

$1,408,000

Tax History

Year

Tax Paid

Assessed Value

2024

$21,222

$1,408,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dmd Financial Corp

Conventional

$600,000

First

Nov 4, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$596,197

$1,777,803

74%

25%

$3,502/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area