B+

NoAgentList RatingHow are grades calculated?

1view

$1,769,838

1223 Bomar St, Houston, TX, 77006

Off Market

3 Beds

5 Bath

4,266 Sq Ft

Single Family Residence

$351.38 / sqft

Built in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Ice Maker, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN0301440000053

Lot Number53

SubdivisionRosedale

Land UseResidential

Legal DescriptionLT 53 ROSEDALE

Census Tract410501

Assessed Land Value$550,000

Assessed Improvement Value$1,219,838

Assessment Year2025

About this property

Another Stunning Residence from Houston's Premier Builder, Croix Custom Homes! This Stunning Transitional Home offers Classic Design Elements, with fine clean finishes! 11Ft. Ceilings on the 1st Floor, 10 Ft. on the Second, Both Formal Living Room and Dining Room, Kitchen with a Large Island open to Breakfast Area & Large Family Room. Boxed Beamed Ceilings, Beautiful Millwork, European White Oak Floors, Solid Iron Railing and Incredible Tile Work Throughout the Home! Outstanding Master Retreat with Incredible Closets, a "Spa Like Bath" with a Free-Standing Tub. Study on the Second Floor, Game Room and a Covered Roof-Top Terrace with views of the Downtown. Elevator Capable! Covered Lanai, Room for a Pool! Still time to make some selections! This is a Wonderful, Experienced Builder to work with, Offering 25+ Years in the Building Business! Estimated Completion April 30, 2021! Photos online are from Feb. 22nd, 2021. Please call or email me for specs. and plans!

Investor Tools

$1,769,838

Estimated Property Value

$1,249,500Estimated Mortgage Balance

$639,696Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,619 /month

Positive

Cash Flow Estimate:

$3,540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,215/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$29,730

$1,769,838

2025

$550,000

$1,219,838

$1,769,838

Tax History

Year

Tax Paid

Assessed Value

2024

$29,730

$1,769,838

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$1,249,500

First

May 28, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,130,142

$672,858

37%

64%

$7,492/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$7,492/mo

$-4,912/mo

1.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area