1view

Owner Contacts

$336,000

NAL Estimated Property Value

1223 Darbytown Rd, Grand Prairie, TX, 75052

Off Market

3 Beds

2 Bath

1,628 Sq Ft

$211.92 / sqft

Built in 1999

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave

FlooringCeramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Misting System, Garden

Lot Size6,848 sqft

Building Information

Year Built1999

Stories1

Roof Type105

Garage Spaces1

Land Information

APN282433100A0130000

Lot Number13

SubdivisionWestchester On The Creek

Land UseResidential

Legal DescriptionWESTCHESTER ON THE CREEK PH 4 BLK A LT 13 INT202400140348 DD07122024 CO-DC 2433100A01300 4CP2433100A

Census Tract016410

Assessed Land Value$70,000

Assessed Improvement Value$242,980

Assessment Year2025

About this property

This GORGEOUS one owner home,situated in highly sought-after Westchester On the Creek Addition will not last!! Located 3.2 miles from GP's EPIC CENTRAL PARK, featuring entertainment, restaurants, shopping and more. Recent updates include, STYLISH natural stone and MODERN black matte fixtures throughout. TOTAL Kitchen update includes undermount sink, GRANITE counters, water resistant flooring, matching fixtures and pulls. High ceilings and architectural details draw attention to the eye with unique angles,shelving and tray designs. Walk-in shower niches mix BEAUTY with FUNCTIONALITY. SPACIOUS PRIMARY SUITE overlooks the ROSE garden. Designer lighting. Open concept with 15 lite french doors offer privacy options.Flex space great for a home office, pre-wired for data.WIC in each bedroom. Fresh exterior and interior paint, HVAC unit replaced March 2024. Landscape and trees offer refreshing shade from the hot summer heat. Come see, fall in love and MAKE AN OFFER on your dream home!

Investor Tools

$336,000

Estimated Property Value

$319,166Estimated Mortgage Balance

$16,834Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,070 /month

Positive

Cash Flow Estimate:

$690 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$537/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,766

$312,980

2025

$70,000

$242,980

$312,980

Tax History

Year

Tax Paid

Assessed Value

2024

$4,766

$312,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$330,000

First

Jul 12, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$319,166

$16,834

95%

$1,979/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,120/mo

$2,329/mo

$-209/mo

7.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area