A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,396,000

NAL Estimated Property Value

12230 Beauregard Dr, Houston, TX, 77024

Off Market

4 Beds

3 Bath

2,836 Sq Ft

Single Family Residence

$281.73 / sqft

Built in 1960

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size10,624 sqft

Building Information

Year Built1960

Garage Spaces2

Land Information

APN0925480000001

Lot Number1

SubdivisionFrostwood

Land UseResidential

Legal DescriptionLT 1 BLK 3 FROSTWOOD SEC 1

Census Tract430700

Assessed Land Value$648,656

Assessed Improvement Value$378,947

Assessment Year2025

About this property

Gracious traditional home with wonderful floor plan offers great flow for entertaining family and friends! Located in the desirable Frostwood neighborhood, this home is one block away from Frostwood Elementary (Buyer to verify eligibility)! This home has charming curb appeal with an inviting front patio and double mahogany front doors. Primary bedroom plus a second bedroom down. Family room has beamed ceiling, gaslog fireplace with warm brick hearth and built-in shelves. Sunny breakfast room has wonderful windows (with screens) that overlook the beautiful backyard. The backyard is a perfect spot to relax! Automatic driveway gate! Closets galore! Bath remodeled 2019, carpet replaced 2021, and freshly painted 2021. All info is per seller.

Investor Tools

$1,396,000

Estimated Property Value

$601,163Estimated Mortgage Balance

$794,837Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,376 /month

Positive

Cash Flow Estimate:

$2,792 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,255/month

$286/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,077

$1,027,603

2025

$648,656

$378,947

$1,027,603

Tax History

Year

Tax Paid

Assessed Value

2024

$8,077

$1,027,603

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$651,000

First

Apr 4, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$601,163

$804,837

57%

43%

$3,904/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,250/mo

$4,190/mo

$-940/mo

2.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area